LAKSHMI PRECISION SCREWS
LIMITED
Regd. Office: 46/1, Mile Stone,
Hissar Road, Rohtak - 124 001
(Haryana)
Audited Financial Results
for the Year Ended 31st March, 2010 |
|
(Rs. In Lacs.)
|
| |
|
Standalone |
Consolidated |
| S.No. |
Particulars |
Quarter Ended |
Year Ended |
Year Ended |
Year Ended |
| |
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
| |
|
Audited |
Audited |
Audited |
Audited |
Audited |
Audited |
| |
Domestic Sales (Net) |
5860.42 |
4133.49 |
19328.50 |
16403.25 |
22491.16 |
18798.35 |
| |
Export Sales |
1062.14 |
988.37 |
3469.23 |
5997.49 |
3469.23 |
5997.49 |
| 1 |
Net Sales/ Income from Operations |
6922.56 |
5121.86 |
22797.73 |
22400.74 |
25960.39 |
24795.84 |
| 2 |
Other Operating Income |
4.35 |
3.19 |
21.83 |
10.72 |
42.15 |
10.72 |
| 3 |
Total Income (1+2) |
6926.91 |
5125.05 |
22819.56 |
22411.46 |
26002.54 |
24806.56 |
| 4 |
Expenditure |
|
|
|
|
|
|
| |
a. (Increase)/ Decrease in stock in trade and work in progress. |
(285.45) |
0.06 |
(311.98) |
(797.80) |
(503.03) |
(815.69) |
| |
b. Consumption of raw materials
| 2521.96 |
2058.70 |
7731.05 |
9203.70 |
7731.05 |
9203.70 |
| |
c. Purchase of traded goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| |
d. Employees cost |
1041.16 |
821.99 |
3773.83 |
3309.69 |
4015.35 |
3526.45 |
| |
e. Depreciation |
324.52 |
287.60 |
1239.08 |
929.82 |
1310.00 |
1002.37 |
| |
f. Other expenditure |
|
|
|
|
|
|
| |
- Sub contract charges |
588.24 |
611.51 |
1890.41 |
1977.10 |
1890.41 |
1953.89 |
| |
- Others |
1827.91 |
1000.74 |
6265.33 |
5753.25 |
9074.53 |
7778.79 |
| |
g. Total Expenditure(a+b+c+d+e+f) |
6018.35 |
4780.60 |
20587.73 |
20375.76 |
23518.31 |
22649.51 |
| 5 |
Profit from Operations before other income, interest and exceptional Items (3-4) |
908.55 |
344.45 |
2231.82 |
2035.70 |
2484.23 |
2157.05 |
| 6 |
Other Income |
112.27 |
210.91 |
274.60 |
249.56 |
307.52 |
282.93 |
| 7 |
Profit before interest & Exceptional Items (5+6) |
1020.82 |
555.36 |
2506.42 |
2285.26 |
2791.75 |
2439.98 |
| 8 |
Interest |
418.13 |
495.05 |
1647.75 |
1630.54 |
1657.60 |
1645.58 |
| 9 |
Profit after interest but before Exceptional Items (7-8) |
602.69 |
60.31 |
858.66 |
654.72 |
1134.15 |
794.40 |
| 10 |
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 11 |
Profit from ordinary activities before tax
(9+10) |
602.69 |
60.31 |
858.66 |
654.72 |
1134.15 |
794.40 |
| 12 |
Tax Expenses |
241.51 |
64.63 |
331.05 |
304.64 |
435.63 |
369.55 |
| 13 |
Net Profit/(Loss) from ordinary activities after
tax(11-12) |
361.18 |
(4.32) |
527.61 |
350.08 |
698.52 |
424.85 |
| 14 |
Extraordinary items (net of tax expense) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 15 |
Net Profit/(Loss) after taxation (13-14) |
361.18 |
(4.32) |
527.61 |
350.08 |
698.52 |
424.85 |
| 16 |
Less: Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 17 |
Add: Share of Profits in Associates |
0.00 |
0.00 |
0.00 |
0.00 |
(7.14) |
2.90 |
| 18 |
Net Profit/(Loss) after Taxation, Minority Interest & Share in Associate Company's Profit (15-16+17) |
361.18 |
(4.32) |
527.61 |
350.08 |
691.38 |
427.75 |
| 19 |
Paid-up equity share capital
(Face value of Rs.10/- per share) |
1094.17 |
1094.17 |
1094.17 |
1094.17 |
1094.17 |
1094.17 |
| 20 |
Reserves excluding Rev. Reserve |
- |
- |
7679.54 |
7176.45 |
9033.11 |
8380.15 |
| 21 |
Earnings Per Share (EPS)
a) Basic and diluted EPS before Extraordinary
Items (not annualised) (Rs.) |
3.30 |
- |
4.82 |
3.20 |
6.32 |
3.91 |
| |
b) Basic and diluted EPS after
Extraordinary items (not annualised)(Rs.) |
3.30 |
- |
4.82 |
3.20 |
6.32 |
3.91 |
| 22 |
Public Shareholding: |
|
|
|
|
|
|
| |
No. of Shares |
4031943 |
4033644 |
4031943 |
4033644 |
|
|
| |
% of Shareholding |
36.85 |
36.86 |
36.85 |
36.86 |
|
|
| 23 |
Promoters and Promoter group
Shareholding: |
|
|
|
|
|
|
| |
a) Pledge/ Encumbered |
|
|
|
|
|
|
| |
- Number of shares |
NIL |
NIL |
NIL |
NIL |
|
|
| |
- Percentage of shares (as a %
of the total shareholding of promoter and promoter group) |
NIL |
NIL |
NIL |
NIL |
|
|
| |
- Percentage of shares (as a %
of the total share capital of the company) |
NIL |
NIL |
NIL |
NIL |
|
|
| |
b) Non-encumbered |
|
|
|
|
|
|
| |
- Number of shares |
6909724 |
6908023 |
6909724 |
6908023 |
|
|
| |
- Percentage of shares (as a %
of the total shareholding of promoter and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
|
|
| |
- Percentage of shares (as a %
of the total share capital of the company) |
63.15 |
63.14 |
63.15 |
63.14 |
|
|
Notes:
- The above results have been reviewed by the Audit Committee and then approved by the Board of Directors at their respective meetings held on May 27,2010.
-
The Board has recommended a Dividend of Re.1/- per share (10%) for the financial year ended March 31, 2010 subject to the approval of the shareholders.
-
The Company is operating only in one segment viz. Fasteners.
-
Consolidated financial results include financial results of subsidiary company, associate concerns and joint ventures companies.
-
Previous year's figures have been regrouped/ rearranged wherever considered necessary to make them comparable with those of current year.
-
During the quarter investor complaint Received-Two, Resolved-Two, Pending-Nil.
|