LAKSHMI PRECISION SCREWS
LIMITED
Regd. Office: 46/1, Mile Stone,
Hissar Road, Rohtak - 124 001
(Haryana)
Unaudited Financial Results ( Provisional)
for the Quarter/ Nine Months ended 30st December, 2009 |
|
(Rs. In Lacs.)
|
| |
|
Standalone |
Consolidated |
| S.No. |
Particulars |
Quarter Ended |
Nine Months Ended |
Year Ended |
Year Ended |
| |
|
31.12.09 |
31.12.08 |
31.12.09 |
31.12.08 |
31.03.09 |
31.03.09 |
| |
|
Unaudited |
Reviewed |
Unaudited |
Reviewed |
Audited |
Audited |
| |
Domestic Sales (Net) |
4689.19 |
3718.87 |
13468.56 |
12269.76 |
16403.25 |
18798.35 |
| |
Export Sales |
875.71 |
1527.26 |
2407.09 |
5009.12 |
5997.49 |
5997.49 |
| 1 |
Net Sales/ Income from
Operations |
5564.90 |
5246.13 |
15875.65 |
17278.88
|
22400.74 |
24795.84 |
| 2 |
Other Operating Income |
4.06 |
3.54 |
17.48 |
7.53 |
10.72 |
10.72 |
| 3 |
Total Income (1+2) |
5568.96 |
5249.68 |
15893.13 |
17286.42 |
22411.46 |
24806.56 |
| 4 |
Expenditure |
|
|
|
|
|
|
| |
a. Increase/ Decrease in stock in trade and work in progress. |
(200.02) |
(408.62) |
(26.53) |
(797.86)
|
(797.80) |
(815.69) |
| |
b. Consumption of raw materials
| 1770.10
|
2333.99
|
5209.09
|
7045.01
|
9203.70 |
9203.70 |
| |
c. Purchase of traded goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| |
d. Employees cost |
1102.09
|
851.81
|
2730.15
|
2487.70
|
3309.69
|
3526.45
|
| |
e. Depreciation |
311.26 |
218.46 |
913.89 |
642.22 |
929.82 |
1002.37 |
| |
f. Other expenditure |
|
|
|
|
|
|
| |
- Sub contract charges |
394.87
|
392.82
|
1301.96
|
1365.59
|
1977.10
|
1953.89
|
| |
- Others |
1794.09
|
1258.68
|
4426.10
|
4852.51
|
5753.25 |
7778.79 |
| |
g. Total Expenditure(a+b+c+d+e+f) |
5172.38
|
4647.13
|
14554.64
|
15595.16
|
20375.76
|
22649.51 |
| 5 |
Profit from Operations before other income, interest
and exceptional Items (3-4) |
396.58
|
602.54
|
1338.49
|
1691.26
|
2035.70 |
2157.05 |
| 6 |
Other Income |
48.84
|
18.98
|
158.51
|
38.65
|
249.56 |
282.93 |
| 7 |
Profit before interest & Exceptional Items
(5+6) |
445.42
|
621.52
|
1497.00
|
1729.91
|
2285.26 |
2439.98 |
| 8 |
Interest |
382.96
|
466.67
|
1240.55
|
1135.49
|
1630.54 |
1645.68 |
| 9 |
Profit after interest but before Exceptional Items (7-8) |
62.46
|
154.85
|
256.45
|
594.42
|
654.72 |
794.40 |
| 10 |
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 11 |
Profit from ordinary activities before tax
(9+10) |
62.46
|
154.85
|
256.45
|
594.42
|
654.72
|
794.40 |
| 12 |
Tax Expenses |
21.41
|
61.11
|
88.71
|
240.01
|
304.64 |
369.55 |
| 13 |
Net Profit from ordinary activities after
tax(11-12) |
41.05
|
93.74
|
167.74
|
354.41
|
350.08 |
424.85 |
| 14 |
Extraordinary items (net of tax expense) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 15 |
Net Profit after taxation (13-14) |
41.05
|
93.74
|
167.74
|
354.41
|
350.08 |
424.85 |
| 16 |
Less: Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 17 |
Add: Share of Profits in Associates |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.90 |
| 18 |
Net Profit after Taxation, Minority Interest & Share
in Associate Company's Profit (15-16+17) |
41.05
|
93.74
|
167.74
|
354.41
|
350.08
|
427.75 |
| 19 |
Paid-up equity share capital
(Face value of Rs.10/- per share)
|
1094.17
|
1094.17 |
1094.17 |
1094.17 |
1094.17 |
1094.17 |
| 20 |
Reserves excluding Rev. Reserve |
- |
- |
- |
- |
7176.45
|
8380.15
|
| 21 |
Earnings Per Share (EPS)
a)
Basic and diluted EPS before Extraordinary
Item (Rs.) |
0.38
|
0.86
|
1.53
|
3.24
|
3.20
|
3.91 |
| |
b) Basic and diluted EPS after
Extraordinary items (not annualised)(Rs.) |
0.38
|
0.86
|
1.53
|
3.24
|
3.20
|
3.91 |
| 22 |
Public Shareholding: |
|
|
|
|
|
|
| |
No. of Shares |
4033644 |
4033644 |
4033644 |
4033644 |
4033644 |
|
| |
% of Shareholding |
36.86 |
36.86 |
36.86 |
36.86 |
36.86 |
|
| 23 |
Promoters and Promoter group
Shareholding: |
|
|
|
|
|
|
| |
a) Pledge/ Encumbered |
|
|
|
|
|
|
| |
- Number of shares |
NIL |
NIL |
NIL |
NIL |
NIL |
|
| |
- Percentage of shares (as a %
of the total shareholding of promoter and promoter group) |
NIL |
NIL |
NIL |
NIL |
NIL |
|
| |
- Percentage of shares (as a %
of the total share capital of the company) |
NIL |
NIL |
NIL |
NIL |
NIL |
|
| |
b) Non-encumbered |
|
|
|
|
|
|
| |
- Number of shares |
6908023 |
6908023 |
6908023 |
6908023 |
6908023 |
|
| |
- Percentage of shares (as a %
of the total shareholding of promoter and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
| |
- Percentage of shares (as a %
of the total share capital of the company) |
63.14 |
63.14 |
63.14 |
63.14 |
63.14 |
|
Notes:
- 1. The above results have been reviewed by the Audit Committee and then approved by the Board of Directors at their respective meetings
held on January 30, 2010. These results are subject to limited review by the Statutory Auditors of the Company.
-
The Company is operating only in one segment viz. Fasteners.
-
Consolidated results are inclusive of figures in respect of subsidiary company, associate concerns and joint venture companies.
-
Previous year's figures have been regrouped wherever considered necessary to make them comparable with those of current year.
- During the quarter investor complaint Received - One, Resolved - One, Pending - Nil.
|